
59/100
High Financial Strength
32/100
Mid Valuation
33/100
Technically Bearish
Strength
8
Weakness
9
Opportunity
1
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM 2026 | ||
|---|---|---|---|---|---|---|
| Net Sales | 2768.72 | 3139.52 | 3259.78 | 3649.01 | 3893.49 | |
| Operating Expenses + | 2039.08 | 2258.02 | 2348.97 | 2563.78 | 2733.35 | |
| Raw Material | 0 | 0 | 0 | 0 | 0 | |
| Increase Decrease in Cost | 0 | 0 | 0 | 0 | 0 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 1552.98 | 1747.77 | 1765.09 | 1943.32 | 2072.37 | |
| Miscellaneous Expenses | 486.1 | 510.25 | 583.88 | 620.46 | 660.98 | |
| Operating Profit | 729.64 | 881.5 | 910.81 | 1085.23 | 1160.14 | |
| Other Income | 122.47 | 93.64 | 89.64 | 106.54 | 123.62 | |
| Depreciation | 103.31 | 103.78 | 69.95 | 128.52 | 138.17 | |
| Interest | 6.4 | 3.66 | 4.03 | 22.22 | 23.45 | |
| Profit before tax and exceptio.. | 742.4 | 867.7 | 926.47 | 1041.03 | 1122.14 | |
| Exceptional Items | 0 | 0 | 0 | 0 | 0 | |
| PBT | 742.4 | 867.7 | 926.47 | 1041.03 | 1122.14 | |
| Provision for Taxation | 178.01 | 209.26 | 242.4 | 275.02 | 282.71 | |
| Net Profit | 564.39 | 658.44 | 684.07 | 766.01 | 839.43 | |
| NET Profit after MI | 564.39 | 658.44 | 684.07 | 766.01 | 839.43 | |
| EPS | 77.31 | 90.08 | 93.55 | 104.75 | 114.79 | |
| Operating Profit Margin (%) | 26.35 | 28.08 | 27.94 | 29.74 | 29.8 | |
| Net Profit Margin (%) | 20.38 | 20.97 | 20.99 | 20.99 | 21.56 |
All Data in Percentage (%)
| Promoter | - | - | - | - | - |
| FII | - | - | - | - | - |
| Public | - | - | - | - | - |
| MF | - | - | - | - | - |
| Others |
| Shareholder | Shares | Holding % |
|---|